DRIP Calculator
See how dividend reinvestment compounds your shares year over year.
Year 1 income
$350.00
Year 25 income
$16,392
Total dividends
$127,356
Portfolio at year 25
$331,927
Income per quarter (year 25)
$4,098
| Year | Yield | Div / share | Annual income | Yield on cost | Cumulative income | Portfolio value | Shares |
|---|---|---|---|---|---|---|---|
| 1 | 3.3% | $2.63 | $350.00 | 2.8% | $350.00 | $13,317 | 169.11 |
| 2 | 3.4% | $2.81 | $474.98 | 3.2% | $824.98 | $16,928 | 204.72 |
| 3 | 3.5% | $3.01 | $615.27 | 3.6% | $1,440 | $20,863 | 240.30 |
| 4 | 3.5% | $3.22 | $772.74 | 3.9% | $2,213 | $25,157 | 275.95 |
| 5 | 3.6% | $3.44 | $949.50 | 4.3% | $3,162 | $29,846 | 311.80 |
| 6 | 3.7% | $3.68 | $1,148 | 4.7% | $4,310 | $34,972 | 347.96 |
| 7 | 3.7% | $3.94 | $1,371 | 5.1% | $5,681 | $40,584 | 384.56 |
| 8 | 3.8% | $4.22 | $1,621 | 5.6% | $7,302 | $46,732 | 421.73 |
| 9 | 3.9% | $4.51 | $1,902 | 6.0% | $9,204 | $53,476 | 459.61 |
| 10 | 4.0% | $4.83 | $2,218 | 6.5% | $11,422 | $60,880 | 498.33 |
| 11 | 4.0% | $5.16 | $2,573 | 7.1% | $13,996 | $69,019 | 538.05 |
| 12 | 4.1% | $5.53 | $2,973 | 7.7% | $16,968 | $77,973 | 578.91 |
| 13 | 4.2% | $5.91 | $3,423 | 8.3% | $20,391 | $87,837 | 621.09 |
| 14 | 4.3% | $6.33 | $3,929 | 9.0% | $24,320 | $98,712 | 664.75 |
| 15 | 4.3% | $6.77 | $4,499 | 9.8% | $28,819 | $110,715 | 710.08 |
| 16 | 4.4% | $7.24 | $5,143 | 10.6% | $33,962 | $123,977 | 757.27 |
| 17 | 4.5% | $7.75 | $5,868 | 11.6% | $39,831 | $138,646 | 806.55 |
| 18 | 4.6% | $8.29 | $6,688 | 12.6% | $46,518 | $154,888 | 858.12 |
| 19 | 4.7% | $8.87 | $7,614 | 13.7% | $54,132 | $172,890 | 912.25 |
| 20 | 4.8% | $9.49 | $8,660 | 14.9% | $62,792 | $192,865 | 969.18 |
| 21 | 4.9% | $10.16 | $9,845 | 16.3% | $72,637 | $215,052 | 1029.22 |
| 22 | 5.0% | $10.87 | $11,187 | 17.8% | $83,824 | $239,722 | 1092.65 |
| 23 | 5.0% | $11.63 | $12,707 | 19.5% | $96,531 | $267,184 | 1159.83 |
| 24 | 5.1% | $12.44 | $14,433 | 21.4% | $110,964 | $297,787 | 1231.12 |
| 25 | 5.2% | $13.31 | $16,392 | 23.4% | $127,356 | $331,927 | 1306.92 |
What this calculator does
A DRIP calculator projects what happens when you turn off the cash spigot and let every dividend buy more shares of the same investment. Each year's dividend is divided by the average share price for that year and added to your share count, so next year's dividend lands on more shares. Over long horizons the effect compounds: yield on cost climbs even when the dividend yield itself stays flat, and total income outpaces a simpler model that pockets each payout.
How to use it
Start with the amount you've already invested and the current share price. Enter the starting dividend yield — the most recent annualized payout divided by today's price. If you expect the company to grow its dividend, set Annual dividend growth to a realistic rate; historical 5-year DGR is a fair starting point. Share price growth is independent of dividend growth and usually slower. Keep DRIP toggled on; toggle it off only to compare against taking dividends as cash.
Frequently asked questions
When does DRIP make more sense than taking cash dividends?
Almost always during accumulation. As long as the underlying investment still meets your criteria and you don't need the income to live on, reinvesting captures share-count compounding that's impossible to replicate later. Once you need the cash flow — typically in retirement — you flip DRIP off and let dividends fund living expenses without selling shares.
Does the calculator account for taxes on dividends?
No. This page projects pre-tax income. Dividends in a taxable account are taxed in the year paid even if you reinvest them, so real after-tax compounding is a bit slower. The Tax calculator (coming soon as a separate page) layers qualified vs. ordinary tax rates on top of these projections.
What share price should DRIP use to buy shares each year?
This model uses the average of beginning-of-year and end-of-year price for that year's reinvestment. Real brokerages reinvest on each ex-dividend date at that day's closing price. The two approaches converge closely over long horizons, but month-to-month results can differ for high-volatility holdings.
Ready to start earning dividends?
Open a brokerage account in minutes — commission-free trades, no account minimum.
Get started →Brokerage partner links coming soon — not active yet.